You think you cannot afford to own a house??? Well, you must take a look at this.... BAYSHOREVILLE Subdision is the answer.... minimum wage employee can now have their own house, in a very conducive and accessible place like Sta. Rosa City.

We are offering variety of decent house models to choose from that fits your budget, so why do you need to suffer from paying the rent.... get on to your feet and contact me for further information of your new house.....

Bayshoreville Phase 3  Subdivision is located at Sta. Rosa City is only about 2 mins. away from Tagapo or City Municipal Hall of Sta Rosa or about 8 to 10mins away from SM & Robinson's Mall along Sta Rosa's old National High-way. It offers 4 Low Cost Model Houses to choose from thru Pag-ibig or In house financing.

SAMPLE COMPUTATION 

SOFIA Model

Row House, with Loft

Lot Area : 45 sqm Floor Area : 34 sqm

TSP : Php 635,000.00

Downpayment (20% TCP)  :     127,000.00

Less :Reservation             :         5,000.00

Net Downpayment             :     122,000.00

Monthly Equity Payable in 12 months :                   10,167.00

Balance of TSP (80%) :               508,000.00

Add: Other Charges (9.75%) :        61,912.50

Add: Miscellaneous :                    10,000.00

Total LOAN Amount :                  579,912.50

Monthly Amortization Pag Ibig Fund

(25 years to pay) 4,098.70

(30 years to pay) 3,858.17

____________________________________________________________________

NINA Model

Row House, Loft Ready

Lot Area : 36 sqm Floor Area : 22 sqm

TSP : Php 543,000.00

Downpayment (20% TCP) :            108,600.00

Less :Reservation :                           5,000.00

Net Downpayment :                       103,600.00

Monthly Equity Payable in 12 months :                    8,633.00

Balance of TSP (80%) :                 434,400.00

Add: Other Charges (9.75%) :         52,943.00

Add: Miscellaneous :                      10,000.00

Total LOAN Amount :                    497,343.00

Monthly Amortization Pag Ibig Fund

(25 years to pay)        3,515.12

(30 years to pay)        3,308.84

_____________________________________________________________________

ZOE Model

Single Storey Row House

Lot Area : 33 sqm Floor Area : 18 sqm

TSP : Php 403,000.00

Downpayment (20% TCP) :               80,600.00

Less :Reservation :                            5,000.00

Net Downpayment :                          75,600.00

Monthly Equity Payable in 12 months :                    6,300.00

Balance of TSP (80%) :                   322,400.00

Add: Other Charges (9.75%) :           39,300.00

Add: Miscellaneous :                        10,000.00

Total LOAN Amount :                      371,700.00

Monthly Amortization Pag Ibig Fund

(25 years to pay) 2,394.87

(30 years to pay) 2,228.53

___________________________________________________________________

MARCIE Model

SINGLE ATTACHED

Lot Area : 57 to 121 sqm

TSP : 843,000

Downpayment (20% TCP) :              168,600.00

Less :Reservation :                             5,000.00

Net Downpayment :                         163,600.00

Monthly Equity Payable in 12 months :                       13,633.00

Balance of TSP (80%) :                   674,400.00

Add: Other Charges (9.75%) :            82,192.50

Add: Miscellaneous :                        10,000.00

Total LOAN Amount :                      766,592.50

Monthly Amortization Pag Ibig Fund

(25 years to pay) 7,238.03

(30 years to pay) 7,012.32

*note: MRI/Fire Insurance and Meralco/Water meters are not yet included.     

For details pls.contact:

MS. MA. THERESA C. AL-DOSSARY

Mobile No. : +63 927 445 8150 

YM and email add:   [email protected]